Compufield is open to franchise inquiries from countries like Pakistan, Bangladesh, Srilanka, Nepal and Gulf Countries like Dubai, Bahrain, Oman, Kuwait, Saudi Arabia etc.

Franchise fees will be RS. 6,00,000/- for the above countries.

First Year Gross Turnover

• COURSE FEES = Nos. of computer x Nos. of batch / day x Nos. of days /
  mth x Nos. of month / year x Fees per session x Deduction for royalty x
  Efficiency factor =15 x 12 x 25 x 12 x 150 x 0.85 x 0.65 = 44.7 Lakhs
• Assuming Increase in Business per year = 25%.
  Second Year Gross Turnover = 44.7 x 1.25 = 55.9 Lakhs.
  Third year Gross Turnover = 55.9 x 1.25 = 69.9 Lakhs.
  Fourth year Gross Turnover = 69.9 x 1.25 = 87.4 Lakhs.
  Fifth year Gross Turnover = 87.4 x 1.25 = 109.2 Lakhs.
  

Explanation :

 

Nos. of Computers=15
Nos. of batches per day=12 Our office is from 8.00 AM to 8.00 PM hence we have 12 batches per day.
Nos. of days per month=25 ( We also work on Sundays i.e from 10.00 AM to 1.00 PM, this is required for very busy executives and school going kids who are busy during the weekdays with their school studies,tuition and homework)
Nos. of Months per year=12
Fees per session=RS. 150/- ( This is the average revenue that Compufield gets from their studies, this is an average over our 30 different short term, job/business oriented, professional courses. )
Please note that all our courses are taught in Unique style.

FRANCHISE PROJECT REPORT

Cost of Hardware (Table 1a)

HARDWARE	NO'S	AMOUNT
PC AT PIII WITH COLOUR MONITOR	15	6,00,000.00
VIDEO CAMERA FOR INTERNET	01	10,000.00
COLOUR PRINTER (INKJET)	01	7,500.00
SCANNER	01	7,500.00
TOTAL		6,25,000.00

 Cost Of The Project

NO	ITEMS	AMOUNT
1)	COMPUTER HARDWARE (TABLE 1a)	6,25,000.00
2)	FURNITURE, FIXTURES & A/C	2,50,000.00
3)	BOOKS (LIBRARY)	15,000.00
4)	FRANCHISE FEES	6,00,000.00
5)	ADVERTISEMENT BUDGET(For first 4 months)	1,50,000.00
6)	*STAFF TRAVELLING, BOARDING & LODGING EXPENSES	1,50,000.00
7)	COURSE MATERIAL	20,000.00
8)	PRINTING OF OFFICE MATERIAL	15,000.00
9)	MISCELLANEOUS EXPENSES	50,000.00
TOTAL		18,75,000.00

*Assumed that staff members will travel by IInd Class train.

Analysis of Expenses for "Asian & Middle East Countries"

NO	EXPENSES	% OF TURNOVER
1)	ADVERTISEMENT + MARKETING	20%
2)	STAFF SALARY	12%
3)	TELEPHONE + ELECTRIC + COURSE NOTES	8%
4)	RENT + DEPRECIATION	5%
5)	ROYALTY	15%
6)	PROFIT	40%
TOTAL		100%

The above figures are based on the following assumption 

• Average turnover over five years = [(44.7 + 55.9 + 69.9 + 87.4 + 109.2)/5] = 73.42 Lakhs.
  
• Average turnover increase per year = 25%.
• Salary and Advertisement expenses should not increase more than 32% of gross turnover.

   

• One Computer To One Student With One Instructor

Hence our office can enroll Students for any courses at any time, 365 days in a year
Deduction for Royalty = 0.85(i.e. 85%) as 15% is royalty on gross student fees.
Efficiency Factor = 0.65(i.e. 65%) This is an average over the whole year for all 50 short term courses.

*Assumption of 25% is valid in any part of India, as we have seen the growth of COMPUFIELD in Mumbai(Bombay) at the rate of 200% per year with 400% increase in competition. 
If interested fill this form

For overseas franchise inquiry, please e-mail us.  

Solve your Queries Online related to our Courses
E-mail me khairaz@compufield.com	Yahoo Messenger compufield@yahoo.com
MSN Messenger compufield@hotmail.com	ICQ No. 28444214
Mobile Number +91-9820134058	Fax Number 091-22-23673104